Single Family
Australia
1 / 7

24 Clayton Street

16
24 Clayton Street, Balmain, NSW, Sydney, Australia

A three-bedroom, one-bathroom freestanding cottage in Balmain, Sydney, architect-designed and renovated throughout. It features hardwood floors, vaulted ceilings, skylights, a north-facing rear courtyard and a mezzanine study. The property is a short walk from Darling Street, Mort Bay Park and Thames Street Wharf, with bus and ferry links to the CBD.

Property Overview

Bedrooms

3

Bathrooms

1

Size

N/A

Year Built

N/A

Investment Returns Projection

Projected value

$1,200
$200 (20.00%)
Investment Summary
Asset Price$1,359,460.70
Share Price$100.26
Annual Yield3.71%
Trailing 12-month yield-2.7 pts1.04%
Monthly Rental$3,098.33
Appreciation RateN/A
Occupancy RateN/A
Where the Raise Goes

The offering costs $1,222,243.75 in total. The property itself is $1,189,500.00, so 2.8% of the total sits on top of the purchase price in reserves, costs and fees. Investors put in $910,000.00 and a $312,243.75 loan covers the rest.

  • Purchase price97.3%$1,189,500.00
  • Reserves and improvements0.7%$8,094.40
  • Closing and offering costs5.7%$69,255.60

Figures as published by the platform at listing. Reserves are held for the property and stay inside the deal, closing costs and the platform fee do not.

Shares Information

Total Shares

10,000

Share Price

$100.26

Shares Available

0

Minimum Investment

$100.26

Share Holders

N/A

Platform Fee

N/A

Management Fee

0.18% a year

Leverage

26% debt

Property Features

Property Type

Single Family

Bedrooms

3

Bathrooms

1

Size

N/A

Year Built

N/A

Condition

N/A

Street View
Total Price

$1,359,460.70

Share Price$100.26
Annual Yield3.71%
Shares AvailableN/A