Single Family
United States
1 / 21

85-104 Alawa Pl

28
85-104 Alawa Pl, Waianae, United States

A co-living PadSplit rental in Waianae, Hawaii on a spacious perimeter lot with a rock wall fence. The home features vinyl plank flooring, energy-efficient windows, a newer roof, leased PV panels, and an oversized 2-car garage. It sits near a lagoon, beaches, and fishing areas, with no HOA or maintenance fees.

Property Overview

Bedrooms

3

Bathrooms

2

Size

1088 sq ft

Year Built

1969

Investment Returns Projection

Projected value

$1,010
$10 (1.00%)
Investment Summary
Asset Price$722,300.00
Token Price$28.03
Annual Yield0.20%
Monthly Rental$1,865.76
Appreciation RateN/A
Occupancy RateN/A
Where the Raise Goes

The offering costs $1,361,923.23 in total. The property itself is $722,300.00, so 88.6% of the total sits on top of the purchase price in reserves, costs and fees. Investors put in $733,450.00 and a $628,473.23 loan covers the rest.

  • Purchase price53.0%$722,300.00
  • Closing and offering costs0.6%$7,600.00
  • Other46.4%$632,023.23

Figures as published by the platform at listing. Reserves are held for the property and stay inside the deal, closing costs and the platform fee do not.

Token Information

Total Tokens

14,727

Token Price

$28.03

Tokens Available

60

Minimum Investment

$28.03

Token Holders

116

Platform Fee

N/A

Management Fee

N/A

Leverage

87% debt

Blockchain Network

Algorand

Token Symbol

LFTY0452

Property Features

Property Type

Single Family

Bedrooms

3

Bathrooms

2

Size

1088 sq ft

Year Built

1969

Condition

N/A

Street View
Total Price

$722,300.00

Token Price$28.03
Annual Yield0.20%
Tokens Available60