Single Family
United States
1 / 16
The Greengrove
48
1200 Pavo Path, Wendell, United States
The Greengrove
Property Overview
Bedrooms
5
Bathrooms
3
Size
2511 sq ft
Year Built
2025
Investment Returns Projection
Projected value
$1,159
▲ $159 (15.90%)
Investment Summary
Asset Price$387,500.00
Share Price$10.00
Annual Yield3.00%
Monthly Rental$2,095.00
Appreciation RateN/A
Occupancy Rate100%
Where the Raise Goes
The offering costs $468,590.00 in total. The property itself is $387,500.00, so 20.9% of the total sits on top of the purchase price in reserves, costs and fees.
- Purchase price82.7%$387,500.00
- Reserves and improvements6.8%$31,870.00
- Closing and offering costs5.6%$26,108.00
- Platform fee2.9%$13,560.00
- Other2.0%$9,552.00
Figures as published by the platform at listing. Reserves are held for the property and stay inside the deal, closing costs and the platform fee do not.
Shares Information
Total Shares
46,859
Share Price
$10.00
Shares Available
35,457
Minimum Investment
$100.00
Share Holders
256
Platform Fee
2.89%
Management Fee
0.50% a year
Leverage
Unlevered
Property Features
Property Type
Single Family
Bedrooms
5
Bathrooms
3
Size
2511 sq ft
Year Built
2025
Condition
N/A
Street View
Total Price
$387,500.00
Share Price$10.00
Annual Yield3.00%
Shares Available35,457
