Single Family
United States
1 / 19
The 500
40
5233 Nail Road East, Olive Branch, United States
The 500
Property Overview
Bedrooms
4
Bathrooms
2
Size
2388 sq ft
Year Built
2021
Investment Returns Projection
Projected value
$1,217
▲ $217 (21.70%)
Investment Summary
Asset Price$385,000.00
Share Price$10.00
Annual Yield4.00%
Monthly Rental$2,395.00
Appreciation RateN/A
Occupancy Rate100%
Where the Raise Goes
The offering costs $458,210.00 in total. The property itself is $385,000.00, so 19.0% of the total sits on top of the purchase price in reserves, costs and fees.
- Purchase price84.0%$385,000.00
- Reserves and improvements7.5%$34,250.00
- Closing and offering costs5.6%$25,486.00
- Platform fee2.9%$13,470.00
Figures as published by the platform at listing. Reserves are held for the property and stay inside the deal, closing costs and the platform fee do not.
Shares Information
Total Shares
45,821
Share Price
$10.00
Shares Available
-280
Minimum Investment
$100.00
Share Holders
1,078
Platform Fee
2.94%
Management Fee
0.50% a year
Leverage
Unlevered
Property Features
Property Type
Single Family
Bedrooms
4
Bathrooms
2
Size
2388 sq ft
Year Built
2021
Condition
N/A
Street View
Total Price
$385,000.00
Share Price$10.00
Annual Yield4.00%
Shares Available-280
