Other
United States
1 / 41

86 Madison Ave

29
86 Madison Ave, Albany, United States

A duplex vacation rental in downtown Albany's historic Pastures neighborhood, located within a federally designated historic landmark building. The renovated apartment offers two bedrooms, a gas fireplace, full kitchen, in-unit laundry and a private deck with fenced backyard access. Floor 1 sleeps up to 6 guests and Floor 2 up to 8, each with front and back entrances.

Property Overview

Bedrooms

5

Bathrooms

2

Size

2340 sq ft

Year Built

1815

Investment Returns Projection

Projected value

$1,115
$115 (11.50%)
Investment Summary
Asset Price$351,750.00
Token Price$20.00
Annual Yield2.20%
Monthly Rental$9,491.26
Appreciation RateN/A
Occupancy RateN/A
Where the Raise Goes

The offering costs $530,920.38 in total. The property itself is $351,750.00, so 50.9% of the total sits on top of the purchase price in reserves, costs and fees. Investors put in $371,050.00 and a $159,870.38 loan covers the rest.

  • Purchase price66.3%$351,750.00
  • Closing and offering costs2.9%$15,650.00
  • Other30.8%$163,520.38

Figures as published by the platform at listing. Reserves are held for the property and stay inside the deal, closing costs and the platform fee do not.

Token Information

Total Tokens

7,361

Token Price

$20.00

Tokens Available

297

Minimum Investment

$20.00

Token Holders

68

Platform Fee

N/A

Management Fee

N/A

Leverage

45% debt

Blockchain Network

Algorand

Token Symbol

LFTY0439

Property Features

Property Type

Other

Bedrooms

5

Bathrooms

2

Size

2340 sq ft

Year Built

1815

Condition

N/A

Street View
Total Price

$351,750.00

Token Price$20.00
Annual Yield2.20%
Tokens Available297