Single Family
United States
1 / 20
The Sophie
41
2650 Marlette Avenue, North Las Vegas, United States
The Sophie
Property Overview
Bedrooms
4
Bathrooms
3.5
Size
2640 sq ft
Year Built
2026
Investment Returns Projection
Projected value
$1,182
▲ $182 (18.20%)
Investment Summary
Asset Price$450,171.00
Token Price$10.00
Annual Yield3.40%
Monthly Rental$2,395.00
Appreciation RateN/A
Occupancy Rate100%
Where the Raise Goes
The offering costs $534,140.00 in total. The property itself is $450,171.00, so 18.7% of the total sits on top of the purchase price in reserves, costs and fees.
- Purchase price84.3%$450,171.00
- Reserves and improvements5.6%$30,000.00
- Closing and offering costs5.3%$28,214.00
- Platform fee2.9%$15,750.00
- Other1.9%$10,005.00
Figures as published by the platform at listing. Reserves are held for the property and stay inside the deal, closing costs and the platform fee do not.
Token Information
Total Tokens
53,414
Token Price
$10.00
Tokens Available
53,414
Minimum Investment
$100.00
Token Holders
0
Platform Fee
2.95%
Management Fee
0.58% a year
Leverage
Unlevered
Property Features
Property Type
Single Family
Bedrooms
4
Bathrooms
3.5
Size
2640 sq ft
Year Built
2026
Condition
N/A
Street View
Total Price
$450,171.00
Token Price$10.00
Annual Yield3.40%
Tokens Available53,414
