Single Family
United States
1 / 14
The Adela
41
1111 West Fargo Road, Claremore, United States
The Adela
Property Overview
Bedrooms
4
Bathrooms
2
Size
1699 sq ft
Year Built
2025
Investment Returns Projection
Projected value
$1,223
▲ $223 (22.30%)
Investment Summary
Asset Price$235,100.00
Share Price$10.00
Annual Yield4.10%
Trailing 12-month yield+0.6 pts4.70%
Monthly Rental$1,800.00
Appreciation RateN/A
Occupancy Rate100%
Where the Raise Goes
The offering costs $283,070.00 in total. The property itself is $235,100.00, so 20.4% of the total sits on top of the purchase price in reserves, costs and fees.
- Purchase price83.1%$235,100.00
- Reserves and improvements7.7%$21,750.00
- Closing and offering costs6.4%$17,992.00
- Platform fee2.9%$8,220.00
Figures as published by the platform at listing. Reserves are held for the property and stay inside the deal, closing costs and the platform fee do not.
Shares Information
Total Shares
28,307
Share Price
$10.00
Shares Available
-789
Minimum Investment
$100.00
Share Holders
825
Platform Fee
2.90%
Management Fee
0.50% a year
Leverage
Unlevered
Property Features
Property Type
Single Family
Bedrooms
4
Bathrooms
2
Size
1699 sq ft
Year Built
2025
Condition
N/A
Street View
Total Price
$235,100.00
Share Price$10.00
Annual Yield4.10%
Shares Available-789
