Apartment
Australia
1 / 8

18/5 Parriwi Road

34
18/5 Parriwi Road, Mosman, NSW, Sydney, Australia

A recently renovated two-bedroom, two-bathroom apartment on the 6th floor of a secure building in Mosman, Sydney, with panoramic views of Sydney Harbour and the ocean. It features Miele appliances, a car space, storage and lift access, and sits close to Chinaman's Beach, The Spit Marina and ferry and road links to the CBD.

Property Overview

Bedrooms

2

Bathrooms

2

Size

N/A

Year Built

N/A

Investment Returns Projection

Projected value

$1,153
$153 (15.30%)
Investment Summary
Asset Price$1,532,202.10
Share Price$120.25
Annual Yield2.88%
Trailing 12-month yield-1.9 pts0.97%
Monthly Rental$2,887.08
Appreciation RateN/A
Occupancy Rate100%
Where the Raise Goes

The offering costs $819,000.00 in total. The property itself is $780,000.00, so 5.0% of the total sits on top of the purchase price in reserves, costs and fees.

  • Purchase price95.2%$780,000.00
  • Reserves and improvements0.5%$4,379.82
  • Closing and offering costs4.2%$34,620.18

Figures as published by the platform at listing. Reserves are held for the property and stay inside the deal, closing costs and the platform fee do not.

Shares Information

Total Shares

10,000

Share Price

$120.25

Shares Available

10,000

Minimum Investment

$120.25

Share Holders

N/A

Platform Fee

0.48%

Management Fee

0.15% a year

Leverage

Unlevered

Property Features

Property Type

Apartment

Bedrooms

2

Bathrooms

2

Size

N/A

Year Built

N/A

Condition

N/A

Street View
Total Price

$1,532,202.10

Share Price$120.25
Annual Yield2.88%
Shares Available10,000