Single Family
United States
1 / 19
The Whippoorwill
44
3047 Berna Way, Morristown, United States
The Whippoorwill
Property Overview
Bedrooms
4
Bathrooms
2.5
Size
2870 sq ft
Year Built
2022
Investment Returns Projection
Projected value
$1,240
▲ $240 (24.00%)
Investment Summary
Asset Price$373,000.00
Share Price$10.00
Annual Yield4.40%
Trailing 12-month yield+0.8 pts5.15%
Monthly Rental$2,520.00
Appreciation RateN/A
Occupancy Rate100%
Where the Raise Goes
The offering costs $442,190.00 in total. The property itself is $373,000.00, so 18.5% of the total sits on top of the purchase price in reserves, costs and fees.
- Purchase price84.4%$373,000.00
- Reserves and improvements6.9%$30,650.00
- Closing and offering costs5.8%$25,486.00
- Platform fee3.0%$13,050.00
Figures as published by the platform at listing. Reserves are held for the property and stay inside the deal, closing costs and the platform fee do not.
Shares Information
Total Shares
44,219
Share Price
$10.00
Shares Available
-1,044
Minimum Investment
$100.00
Share Holders
1,255
Platform Fee
2.95%
Management Fee
0.51% a year
Leverage
Unlevered
Property Features
Property Type
Single Family
Bedrooms
4
Bathrooms
2.5
Size
2870 sq ft
Year Built
2022
Condition
N/A
Street View
Total Price
$373,000.00
Share Price$10.00
Annual Yield4.40%
Shares Available-1,044
