Single Family
Australia
1 / 7

109 Albion St

22
109 Albion St, Annandale, NSW, Sydney, Australia

A recently renovated two-bedroom, two-bathroom house in the leafy inner-Sydney suburb of Annandale. It features a Statuario marble kitchen, bi-folding glass doors opening to a northern courtyard, ducted air and a split-level outdoor deck. The property sits within the catchment area for sought-after schools and is close to transport links to the Sydney CBD.

Property Overview

Bedrooms

2

Bathrooms

2

Size

N/A

Year Built

N/A

Investment Returns Projection

Projected value

$1,256
$256 (25.60%)
Investment Summary
Asset Price$1,156,857.65
Share Price$66.63
Annual Yield4.67%
Monthly Rental$2,591.33
Appreciation RateN/A
Occupancy Rate100%
Where the Raise Goes

The offering costs $816,320.05 in total. The property itself is $825,500.00, so -1.1% of the total sits on top of the purchase price in reserves, costs and fees. Investors put in $630,500.00 and a $185,820.05 loan covers the rest.

  • Purchase price101.1%$825,500.00
  • Reserves and improvements0.9%$7,667.30
  • Closing and offering costs5.5%$44,982.70

Figures as published by the platform at listing. Reserves are held for the property and stay inside the deal, closing costs and the platform fee do not.

Shares Information

Total Shares

10,000

Share Price

$66.63

Shares Available

0

Minimum Investment

$66.63

Share Holders

N/A

Platform Fee

0.51%

Management Fee

0.18% a year

Leverage

23% debt

Property Features

Property Type

Single Family

Bedrooms

2

Bathrooms

2

Size

N/A

Year Built

N/A

Condition

N/A

Street View
Total Price

$1,156,857.65

Share Price$66.63
Annual Yield4.67%
Shares AvailableN/A