Single Family
United States
1 / 15
The Nathan
39
1402 West 11th Street, North Little Rock, United States
The Nathan
Property Overview
Bedrooms
3
Bathrooms
2
Size
1250 sq ft
Year Built
2025
Investment Returns Projection
Projected value
$1,240
▲ $240 (24.00%)
Investment Summary
Asset Price$180,000.00
Share Price$10.00
Annual Yield4.40%
Trailing 12-month yield+0.4 pts4.77%
Monthly Rental$1,345.00
Appreciation RateN/A
Occupancy Rate100%
Where the Raise Goes
The offering costs $217,380.00 in total. The property itself is $180,000.00, so 20.8% of the total sits on top of the purchase price in reserves, costs and fees.
- Purchase price82.8%$180,000.00
- Reserves and improvements7.8%$17,000.00
- Closing and offering costs6.5%$14,071.00
- Platform fee2.9%$6,300.00
Figures as published by the platform at listing. Reserves are held for the property and stay inside the deal, closing costs and the platform fee do not.
Shares Information
Total Shares
21,738
Share Price
$10.00
Shares Available
-311
Minimum Investment
$100.00
Share Holders
641
Platform Fee
2.90%
Management Fee
0.50% a year
Leverage
Unlevered
Property Features
Property Type
Single Family
Bedrooms
3
Bathrooms
2
Size
1250 sq ft
Year Built
2025
Condition
N/A
Street View
Total Price
$180,000.00
Share Price$10.00
Annual Yield4.40%
Shares Available-311
