Single Family
Australia
1 / 8

68 Smile Crescent

40
68 Smile Crescent, Wyndham Vale, VIC, Melbourne, Australia

A three-bedroom house with double garage on Smile Crescent in Wyndham Vale, Melbourne, part of the Jubilee Estate. The master bedroom has an ensuite and WIR, and the kitchen/living area opens onto an alfresco area with stainless steel appliances and stone benchtops. The home is leased to developer Mahercorp as a display home in an outer-western suburb about 35km from the city.

Property Overview

Bedrooms

3

Bathrooms

2

Size

N/A

Year Built

N/A

Investment Returns Projection

Projected value

$2,017
$1,017 (102%)
Investment Summary
Asset Price$339,613.95
Share Price$20.31
Annual Yield15.06%
Trailing 12-month yield-11.2 pts3.90%
Monthly Rental$2,549.08
Appreciation RateN/A
Occupancy Rate100%
Where the Raise Goes

The offering costs $325,675.44 in total. The property itself is $305,890.00, so 6.5% of the total sits on top of the purchase price in reserves, costs and fees. Investors put in $202,738.25 and a $122,937.19 loan covers the rest.

  • Purchase price93.9%$305,890.00
  • Reserves and improvements1.3%$4,261.40
  • Closing and offering costs8.9%$29,086.85

Figures as published by the platform at listing. Reserves are held for the property and stay inside the deal, closing costs and the platform fee do not.

Shares Information

Total Shares

10,000

Share Price

$20.31

Shares Available

0

Minimum Investment

$20.31

Share Holders

N/A

Platform Fee

1.95%

Management Fee

N/A

Leverage

40% debt

Property Features

Property Type

Single Family

Bedrooms

3

Bathrooms

2

Size

N/A

Year Built

N/A

Condition

N/A

Street View
Total Price

$339,613.95

Share Price$20.31
Annual Yield15.06%
Shares AvailableN/A